Investment

Apartment 601
Typology 1 bedroom
Total Area 600 sq ft
Orientation North
Floor 6
Expected Annual Billing $54,500
Property Price $540,000
image

Payment and Financing

Investment Details
Item USD
Expenses $21,600
Property Price $540,000
Total Investment $561,600
Payment Details
Item Payment Method % USD
Expenses Lump Sum 4% $21,600
Advance 36 installments of $3,000 each. 19% $108,000
Mortgage Credit 77% $432,000
Total 100% $561,600
Mortgage Credit Simulation

To finance your investment, you can apply for a mortgage loan. Here is a simulation of the monthly dividend cost for this investment.

Annual Interest Rate*
*Average reference market interest rate
Amount to Finance
$432,000
Reference Dividend
20 years $4,038
25 years $3,759
30 years $3,594

Location

Equipment

Short Term Rental Market

Market Score image

83 Rental Demand image

99 Revenue Growth image

6 Seasonality image

46 Regulation image

Annual Revenue
$54.5K
image
Occupancy Rate
57% +0% Past Year
image
Average Daily Rate
$309
image
Annual Visitors

6,210,000